County Profile for Kodiak Island Borough - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 12,639
Total Cost Reports Filed in 2022 1 Total Births 160
Total Cost Reports Submitted 1 Total Deaths 85
Total Cost Reports Settled 0 Net Population Natural Change 75
Total Cost Reports Reopened 0 Total International Migration 98
Total Cost Reports Ammended 0 Total Domestic Migration -429
Total Cost Reports Audited 0 Total Residual 17
Net Population Change -239

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 75,416,077 Total Charges 106,043,483
Fixed Assets 11,286,423 Contract Allowance 46,493,111
Other Assets 16,610,228 Operating Revenue 59,550,372
Total Assets 103,312,728 Operating Expenses 59,928,287
Current Liabilities 9,229,133 Operating Margin -377,915
Long Term Liabilities 14,863,004 Other Income 696,725
Total Equity 79,220,591 Other Expense 0
Total Liabilities and Equity 103,312,728 Net Profit or Loss 318,810

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,092 Revenue per Bed $2,382,015 Revenue per Person $4,711
Net Margin per Discharge ($559) Net Margin per Bed ($15,117) Net Margin per Person ($30)
Net Profit per Discharge $472 Net Profit per Bed $12,752 Net Profit per Person $25
Net Fixed Assets per Discharge $16,696 Net Fixed Assets per Bed $451,457 Net Fixed Assets per Bed $893
Long Term Debt per Discharge $21,987 Long Term Debt per Bed $594,520 Long Term Debt per Person $1,176
Persons per Discharge 0 Persons per Bed 506
Occupancy Rate 23.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,564 Net Fixed Assets 1,764 Population Estimate 2,233
Total Revenue 1,347 Long Term Liabilities 1,115 Total Patient Discharges 1,592
Net Margin 1,664 Total Patient Beds 1,973
Net Profit or Loss 1,389

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,254,663 8,676,561 1.2971
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 348,895 1,057,778 0.3298
44 Skilled Nursing Care 9,393,713 11,642,100 0.8069
50 Operating Room 4,265,760 7,921,278 0.5385
51 Recovery Room 31,723 154,142 0.2058
52 Labor and Delivery Room 623,817 1,873,462 0.3330

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,855,986 13 Nursing Administration 1,264,928
02,03 Captial Related - Movable Equipment 1,660,764 14 Central Services and Supply 131,005
04 Employee Benefits 4,265,664 15 Pharmacy 799,276
05 Administrative and General 8,771,365 16 Medical Records and Medical Library 453,999
06 Maintenance and Repairs 0 17 Social Services 87,057
07 Operation of Plant 3,623,242 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,031,045 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 966,466 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,910,797

County Profile for Kodiak Island Borough - 2022